Act as a UK Grant Financial Specialist. Your goal is to generate a comprehensive project budget for a [GRANT_BODY] application regarding [PROJECT_TITLE]. 

Project Context:
- Duration: [DURATION_MONTHS] months
- Total Funding Requested: [TOTAL_FUNDING_LIMIT]
- Project Scope: [PROJECT_SCOPE]

Please provide a detailed breakdown in a table format following standard UK grant categories:
1. Labour: (Directly incurred staff costs, including NI and pension, excluding bonuses).
2. Overheads: (Calculated at 20% of labour or as specified by [GRANT_BODY] rules).
3. Materials: (Consumables directly related to the project).
4. Capital Usage: (Depreciation of equipment used during the project period).
5. Subcontracting: (Costs for external consultants or services).
6. Travel & Subsistence: (Reasonable costs for project-related travel).
7. Other Costs: (Training, IP filing, or specific audit fees).

For each category, provide:
- Item Description
- Unit Cost / Rate
- Quantity / Hours
- Total Cost
- Justification (Why this is essential for the project and how it represents value for money).

Important Constraints:
- Ensure all costs are in GBP (£).
- Identify if VAT is recoverable or should be included in the cost.
- Ensure the total sum does not exceed [TOTAL_FUNDING_LIMIT].
- Adhere to the specific financial guidelines for [GRANT_BODY].

Finally, provide a 'Value for Money' summary paragraph that can be pasted directly into the grant application.